← All insights

Insight

Empirical Calibration: Backtesting 2,303 Public Companies across the Russell 3000

Before you trust any valuation model, you should ask how it performs when tested against thousands of real companies out-of-sample. We ran our 12-Step PME valuation engine across 2,303 public companies from the SEC EDGAR bulk archive using leave-one-out validation.

The Leave-One-Out Testing Protocol

To prove that our model does not rely on target leakage or hand-picked comps, we conducted a rigorous leave-one-out out-of-sample backtest:

  • For every company in the database, the target firm was completely removed from its own peer reference set.
  • Its raw fundamentals (TTM Revenue, Normalized EBITDA, 1y Growth, ROIC, Debt, and Cash) were fed into the 12-Step PME engine.
  • The predicted Enterprise Value and calibrated conformal uncertainty intervals ($P_{10}-P_{90}$) were compared against its actual market Enterprise Value.

Global Benchmark Results

0.951 Log R² Score
95.1% cross-sectional variance explained
25.1% Median Abs % Error (MedAPE)
median across all 2,303 companies
82.2% Conformal Band Coverage
hits theoretical 80% calibration target

Index Cohort Breakdown

One of our most interesting empirical discoveries is that small caps were actually more predictable from fundamental line items than large caps:

Index Cohort Constituents MedAPE (%) Log R² P10–P90 Coverage
Russell 2000 (Small Cap) 1,418 24.0% 0.931 81.5%
Russell 1000 (Large & Mid Cap) 772 27.5% 0.915 83.7%
S&P 500 (Large Cap) 488 29.4% 0.885 84.6%
Russell 3000 (Full Market) 2,190 25.1% 0.949 82.2%

Large-cap leaders often trade at premiums reflecting intangible assets that pure financial statements under-represent (brand equity, distribution network moats). For small and mid-cap operating businesses, the fundamental financial mechanics explain nearly all cross-sectional variance.

Sector-Level Performance

Industrials (19.7% MedAPE), Consumer Goods (20.9% MedAPE), and Software (21.8% MedAPE, $R^2 = 0.98$) all exhibited exceptionally tight fundamental clustering.

Reproduction: